Purchase Price: $100,000.00
Construction Price: $550,129.55
Total Annual Rents: $72,600.00
Expense Ratio: 18%
Cap Rate: 8%
Expected Appraised Value on Completion: $950,000.00
This project is currently under construction and is expected to be completed in May of 2025